Full Deal Breakdown

Purchase price, rehab budget, all-in cost, and independently verified ARV from Redfin comps.

Day-One Equity Math

Exactly how much equity was created at closing — before a single dollar of appreciation.

Financing Structure

Down payment, loan terms, and cash-out-of-pocket for a W-2 earner with $50k liquid.

Replicable Framework

The criteria used to find this deal — so you can find yours using the same approach.

Download the Case Study

Enter your email to get the full equity capture breakdown with real numbers.

Free. No spam. We respect your inbox.

Check Your Inbox

The Equity Case Study is on its way. Explore more deal analysis on The Investor Brief.

Not financial advice. Deal data is informational only. All buyers must conduct independent due diligence before any transaction.